Unaudited Preliminary Financial and Operating Results
Endeavour Posts Record Performance in Q4, Meets 2016 Guidance and Expects Further Production Growth and AISC Reduction in 2017
Q4 and Full Year 2016 Highlights:
- Record Q4 performance with production of 175koz, up 20% over previous quarter, and AISC of circa $865/oz, down 4%
- 2016 guidance achieved with record production of 584koz, up 13% on prior year, and record low AISC of circa $895/oz, down 3%
- 2016 Free Cash Flow (before growth projects, WC, tax and financing cost) increased by 60% to circa $135m, in line with guidance
- Year-end Net Debt decreased from $144m to $25m
- Well positioned to finance growth projects with $335m in available sources of financing and liquidity
- Gold production expected to increase to 600-640koz, excluding Houndé, and AISC expected to decrease further to $860-905/oz
- Free Cash Flow (before growth projects, WC, tax and financing cost) expected to increase to $150m, based on the 2016 realized gold price of circa $1,240/oz
- Continued strong focus on internal growth opportunities:
- Houndé construction remains on-time and on-budget; first gold pour expected in Q4
- Ity Feasibility Study expected to improve with inclusion of high-grade discoveries
- 5-year exploration strategy implemented, 2017 budget increased to $40m
George Town, January 23, 2017 – Endeavour Mining (TSX:EDV) (OTCQX:EDVMF) is pleased to announce its preliminary financial and operating results for the fourth quarter and full year 2016, with highlights provided in the table below.
Table 1: Key Preliminary Operational and Financial Highlights
The preliminary Q4 2016 production and other financial information provided in this news release are approximate figures and may differ from the final results included in the 2016 annual audited statements and MDA. Production shown inclusive of Karma’s pre-commercial period. Karma’s revenue, costs, and operating cash flow is netted against its capital costs for its pre-commercial production period ending September 30, 2016.
Sébastien de Montessus, President CEO, stated: “I would like to acknowledge the hard work and dedication of our entire team for achieving our record performance in 2016 and improving all our key operating metrics as we met all of our guidance objectives for the year. As expected, our fourth quarter was our strongest with a record performance at Agbaou and Tabakoto, and the continued ramp-up at Karma.
In 2017, we are well positioned to continue to increase production and lower all-in sustaining costs even further, notably without the inclusion of organic growth benefits provided by our Houndé project which is progressing on-time and on-budget. Looking ahead, we remain focused on unlocking our organic growth potential which will be enhanced by a potential positive investment decision at the Ity CIL project and through our reinvigorated exploration program.”
2016 Guidance Achieved with Record High Production Record Low AISC
- Endeavour produced a total of 583,712 ounces of gold in 2016 at a low AISC of circa $895/oz, achieving both its ambitious production guidance of 575,000 to 610,000 ounces and its AISC guidance of $870-920/oz.
- Production increased by 13% over 2015, with Agbaou setting another record year and strong contributions from Tabakoto, Ity and Karma which either met or exceeded their respective guidance while Nzema was impacted by lower than expected purchased ore.
- AISC continued to decrease in 2016 with strong performance at Agbaou and an improved asset portfolio with a full year’s contribution from Ity, the purchase and ramp-up of Karma and the divestment of the higher-cost Youga mine.
Table 2: Preliminary Production and AISC Compared to Guidance
*Karma production shown inclusive of the pre-commercial period, while AISC stated for the commercial period
Strong 2016 Finish with Record Quarterly Performance in Q4
- As expected, Q4 was Endeavour’s strongest quarter with production up 20% over the previous quarter to a record 175koz, and AISC down 3% to record low of circa $865/oz.
- Fourth quarter performance was lifted by strong increases at Agbaou, Ity and Tabakoto which benefited from the end of the rainy season, and continued ramp-up at Karma.
Table 3: Preliminary Production and AISC
Table 4: Group All-In Sustaining Costs, US$/oz
- Agbaou achieved record performance in Q4, up 16% over the previous quarter, as the mine benefitted from the end of the rainy season and a greater mix of higher grade transitional ore, which represented 15% of total ore processed during the quarter.
- The secondary crusher, which was commissioned in mid-2016, provides the flexibility to process higher grade transitional ore while maintaining a fairly constant ore blend and throughput over the remaining life of mine.
- After achieving an exceptional year, Agbaou is expected to return to a more normalized and sustainable production rate of 175-180koz in 2017 with fresh ore representing up to 50% of tonnes processed.
- AISC are expected to remain competitive, at $660-700/oz, as higher grade transitional ore is expected to compensate for increased unit costs and lower throughput.
- Nearly $20 million of sustaining expenditures are planned for 2017, mainly occurring in the first and last quarter, including $13 million for waste capitalization. No significant non-sustaining expenditures are planned.
- The ongoing exploration campaign, which commenced in April 2016 based on previous geophysics and soil geochemistry results, is focused on the North pit and South pit extensions, the Agbaou South target, Niafouta target, and on generating targets beyond the current resource boundaries.
- Initial drill results suggest the extension of mineralized zones.
- An exploration budget of $7 million has been planned for 2017, totaling approximately 45,000 meters of drilling.
- Tabakoto achieved a record quarter with production increasing 30% over the previous quarter due to the anticipated higher grades from Kofi C and Segala and increased mill throughput following the end of the rainy season.
- Cost reduction will continue to be the main focus in 2017, with AISC expected to decrease to $950-990/oz. Ongoing cost saving and optimization programs include overhead reduction centralizing procurement, fleet replacement, and improving equipment availability and mining efficiency.
- Tabakoto production is expected to slightly decrease in 2017 to 150-160koz as grades are expected to slightly decrease due to open pit mining transitioning from Kofi C to Kofi B in the second half of the year, and underground mining sequence.
- Nearly $20 million of sustaining expenditures are planned for 2017, inclusive of $7 million for equipment replacement (expected to be incurred in the first half of the year) and the remainder for underground development and Kofi B waste capitalization. No significant non-sustaining expenditures are planned.
- As set out in Endeavour’s 5-year exploration strategy published in November 2016, Tabakoto is a top exploration priority in 2017 given its relatively short mine life and significant potential. As such, a $9 million exploration program totaling approximately 72,000 meters of drilling has been planned for 2017.
- The 2017 program will focus on both surface exploration, with the aim of delineating resources within trucking distance at discoveries made in 2016 and on new targets, and underground drilling.
- As expected, production increased in Q4 following the end of the rainy season which allowed for increased throughput. Pre-strip at the Zia pit was completed during the quarter which positively contributed to Ity’s Q4 production increase.
- Production is expected to remain stable in 2017, at 75-80koz while AISC are expected to slightly decrease to $740-780/oz due to higher grades.
- Nearly $10 million of sustaining expenditures are planned for 2017, for waste capitalization and fleet renewal, while roughly $4 million of non-sustaining expenditures are planned mainly for infrastructure related to the Bakatouo pit access.
- The CIL Project Mineral Reserves, published in November 2016, are expected to be updated in Q2-2017 to include the recent high-grade Bakatouo and Colline Sud discoveries.
- The possibility of running the CIL and Heap leaching operations in parallel for the first few years is also currently under analysis. A budget of $10 million has been allocated for studies and metallurgical test work.
- The largest portion of Endeavour’s exploration budget has been allocated to the Ity area in light of its strong prospectivity and potential to further extend the lives of the CIL project and Heap Leach operations. A $10 million exploration program totaling approximately 50,000 meters has been planned for 2017.
- In 2017, exploration will be primarily focused on infill drilling at the Daapleu and Mount Ity deposits, and infill drilling and extension drilling at the new Bakatouo and Colline Sud discoveries, as well as on conducting initial drilling campaigns on strong Auger anomalies such as the Yacetouo and Vavoua targets.
- An auger drilling program will also be conducted on the 80km underexplored portion of the Birimian corridor along the Ity trend which was consolidated in September 2016.
- Production slightly decreased over the previous quarter as the higher grades mined was offset by lower purchased ore grades. The Adamus pit push-back progressed well in 2016 and is expected to be completed in Q1-2017.
- In light of push-back activity, 2016 was a transitional year for Nzema as ore feed was restrained to low grade ore mined and stockpiles, while purchased ore feed was ramping up in the first half of the year. Following the cutback, Nzema is expected to generate healthy cash flows for the coming years.
- As a result of the higher expected grades from the Adamus pit following the cut-back, production is expected to increase to 100-110koz in 2017 while AISC are expected to decrease to $895-940/oz.
- To complement production from the Adamus pit, pre-stripping at the Bokrobo deposit is expected to start in the second half of the year.
- Roughly $5 million of sustaining expenditures are planned for 2017, mainly being incurred in the first half of a TSF lift. In addition, approximately $12 million of non-sustaining expenditures are planned for the Adamus cut-back completion, and Bokrobo pre-strip and resettlement.
- No significant exploration activities are planned for 2017.
- Commercial production was declared on October 1, 2016. Pre-commercial production revenue and costs have been offset against the mineral interest on the balance sheet.
- Production continued to ramp up in Q4 to achieve an annualized run-rate of approximately 115koz as the higher grade Rambo pit complemented ore feed from the GG2 pit and stacking capacity continued to improve.
- The low AISC of circa $750/oz achieved in Q4, confirms Karma’s potential to have low AISC, in line with Endeavour’s acquisition case.
- Production in 2017 is expected to increase to 100-110koz as higher grade Rambo ore feed will complement that of the GG2 pit with contribution from the Kao pit in the later portion of the year. In addition, stacking capacity is expected to increase in the second half of the year following the completion of the plant optimization efforts.
- AISC are expected to range between $750-800/oz with higher grades and volumes offsetting higher mining cost related to the increased drilling and blasting requirements.
- Nearly $10 million of sustaining expenditures are planned for 2017, with a large portion occurring in the latter portion of the year for pre-stripping related to the Kao pit which is expected to be in operation by year-end.
- Nearly $19 million of non-sustaining capital is planned for 2017, inclusive of $6 million to increase the mining fleet and $3 million for pre-stripping at the Kao pit which will be conducted in the latter portion of the year.
- Capacity at the processing facility is expected to further increase in the second half of the year following the replacement of the front-end and other plant optimization activities, which are expected to amount to $35 million.
- In 2016, the exploration program focused on Kao North, with the goal of extending mine life by +2.5 years. The results are currently being compiled and are expected to be published in the coming weeks.
- In 2017, a $4 million exploration program totaling approximately 30,000 meters has been planned to drill near-mill targets such as Rambo West and Yabonsgo.
Construction remains on-time and on-budget
- Construction of the Houndé project is progressing as planned, with over 50% completed by year-end, in line with project planning, with first gold pour expected by Q4-2017.
- The project remains on-budget with over 65% of the $328 million upfront capital (including $28 million for contingences) committed.
- In 2016, a total of approximately $100 million was spent and a $47 million mining fleet equipment financing agreement with Komatsu was signed. The remaining spend, to be incurred in 2017, is expected to be up to $180 million, as shown below.
- Over 2 million man-hours have been worked without Lost Time Injury (LTI).
- The 38km long, 91kv overhead power line construction is 52% complete. First power from Sonobel is scheduled for August 2017.
- Open pit pre-strip mining at the Main Vindaloo open pit, adjacent the processing facility, commenced in late 2016.
- Detailed engineering of the processing facility along with the design HAZOP has been completed, also ahead of schedule in November 2016.
- CIL ring beam concrete pour was achieved in early August 2016, and the SAG and Ball Mill first lift on both plinths was completed by year-end.
- The construction of the water harvest dam decant tower is complete, with water already being pumped to the water storage dam two months ahead of schedule.
- Construction of the 300-person permanent accommodation village is approaching completion.
- Over 2,000 personnel including contractors are currently employed on-site, more than 94% of which are Burkinabe.
- Full back-up 26Mw backup power station has been awarded to JA Delmas. This is on schedule to be operational in Q3-2017.
- The land compensation process has been successfully completed with resettlement commencing in early 2017.
- Following a two year period of no drilling exploration, activities will resume in 2017 with a $5 million program totaling approximately 45,000 meters.
- 2017 exploration efforts will leverage off of the 2016 data analysis, and structural geology and ground geophysical analytical work. The focus will be on delineating high-grade targets such as Bouere and Kari Pump, in addition to preforming reconnaissance drilling.
2017 Outlook: Further Production Growth and AISC Reduction
- Production is expected to increase to 600,000 – 640,000 ounces (excluding Houndé) in 2017 as improvements at Karma and Nzema are expected to more than compensate for Agbaou returning to a normalized production level after a record-breaking year. As was the case in 2016, production is expected to fluctuate throughout the year due to mine plan sequences, with a peak towards the middle of the year.
Table 6: Production Guidance, koz
- Group AISC is expected to continue to decrease to $860-905/oz due to the full year benefit of Karma, optimizations at Nzema and Tabakoto, and cost reduction programs. As with production, AISC are expected to fluctuate throughout the year with lower costs expected in the second half.
Table 7: AISC Guidance, US$/oz
- Exploration will continue to be an increased focus in 2017 with a company-wide exploration program of roughly $40 million (up approximately 20% over 2016 and more than double that of 2015), totaling 285,000 meters of drilling. Mine related exploration is expected to total $35 million and in addition approximately $5 million has been allocated for grassroots exploration programs.
Table 8: Exploration Guidance, $m
- As detailed in the above mine sections, sustaining and non-sustaining capital allocations for 2017 amount to $65 million and $35 million respectively, in total up approximately $25 million over 2016 due to the addition of Karma. Growth projects amount to $225 million for the Houndé construction, Karma optimization and Ity CIL project.
Table 9: Capital Expenditure Guidance, $m
- Due to the expected increased production and lower AISC, the Free Cash Flow before growth projects (and before working capital movement, tax and financing costs) is projected to increase by approximately $15 million to circa $150 million, based on the 2016 realized gold price of circa $1,240/oz, and using the mid-point of 2017 production and AISC/oz guidance ranges
- Based on a more conservative gold price of $1,200/oz, the Free Cash Flow before growth projects (and before working capital movement, tax and financing costs) is projected to be $125 million, with the gold price sensitivity as shown in Table 10 below.
Table 10: 2017 Free Cash Flow Guidance based on Production and AISC Guidance Mid-points, in US$m
- The short-term Gold Revenue Protection Strategy put in place when the Houndé construction was launched in April 2016 will end in June 2017. The remaining gold collar program covers a total of approximately 187,000 ounces, representing approximately 60% of Endeavour’s total estimated gold production for the period, with a floor price of $1,200/oz and ceiling price of $1,400/oz.
- As shown in Table 10, within our collar gold price boundaries of $1,200/oz to $1,400/oz, the Free Cash Flow variation to each $100/oz fluctuation is roughly $60 million. Thanks to the Gold Revenue Protection program, if the gold price were to drop below $1,200/oz in 2017, this fluctuation is reduced to roughly $40 million per $100/oz change.
Sound Balance Sheet and Strong Financing Liquidity Sources
- Endeavour significantly improved its balance sheet in 2016, with net debt reduced to $25 million as of December 31, 2016 compared to $144 million at the same date last year, despite roughly $100 million spent on the Houndé project construction. This was due to:
- $180 million of net equity proceeds received since the beginning of the year, which include the La Mancha anti-dilution proceeds related to the True Gold acquisition and the bought deal proceeds.
- $120 million voluntary repayment made under the $350 million revolving corporate facility, resulting in a net drawn amount of $140 million. In addition, the $5 million Auramet loan, previously drawn by True Gold, was also repaid in Q3-2016.
- Endeavour has strong financing and liquidity sources of $335 million which include its $125 million cash position and $210 million undrawn on the revolving credit facility, in addition to its strong cash flow generation.
Table 11: Net Debt Reduction, in US$m
Conference call and live webcast
The 2016 Fourth Quarter and Year End Financials will be released before-market open on March 7, 2017. Management will host a conference call and live webcast on Tuesday, March 7, 2016, at 10:00 am Toronto time (EST), 3:00pm London time (GMT), 4:00pm Paris time (CET), to discuss the Company’s financial results.
The live webcast can be accessed through the following link:
Analysts and interested investors are also invited to participate and ask questions using the dial-in numbers below:
Click here to add Webcast reminder to Outlook Calendar
Webcast Access for mobile devices – QR code:
Access the live and On-Demand version of the webcast from mobile devices running iOS and Android.
A replay of the conference call and webcast will be available on Endeavour’s website.
About Endeavour Mining Corporation
Endeavour Mining is a TSX-listed intermediate gold producer, focused on developing a portfolio of high quality mines in the prolific West-African region, where it has established a solid operational and construction track record.
Endeavour is ideally positioned as the major pure West-African multi-operation gold mining company, operating 5 mines in Côte d’Ivoire (Agbaou and Ity), Burkina Faso (Karma), Mali (Tabakoto), and Ghana (Nzema). In 2016, it expects to produce between 600koz and 640koz at an AISC of US$860 to US$905/oz. Endeavour is currently building its Houndé project in Burkina Faso, which is expected to commence production in Q4-2017 and to become its flagship low-cost mine with an average annual production of 190koz at an AISC of US$709/oz over an initial 10-year mine life based on reserves. The development of the Houndé project is expected to lift Endeavour’s group production +900kozpa and decrease its average AISC to circa $800/oz by 2018, while exploration aims to extend all mine lives to +10 years.
Endeavour Mining | Executive Office | Bureau 76, 7 Boulevard des Moulins, Monaco 98000
This news release contains “forward-looking statements” including but not limited to, statements with respect to Endeavour’s plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, and the success of exploration activities. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “expects”, “expected”, “budgeted”, “forecasts” and “anticipates”. Forward-looking statements, while based on management’s best estimates and assumptions, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful integration of acquisitions; risks related to international operations; risks related to general economic conditions and credit availability, actual results of current exploration activities, unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates, increases in market prices of mining consumables, possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities, changes in national and local government regulation of mining operations, tax rules and regulations, and political and economic developments in countries in which Endeavour operates. Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour’s most recent Annual Information Form filed under its profile at www.sedar.com for further information respecting the risks affecting Endeavour and its business. AISC, all-in sustaining costs at the mine level, cash costs, operating EBITDA, all-in sustaining margin, free cash flow, net free cash flow, free cash flow per share, net debt, and adjusted earnings are non-GAAP financial performance measures with no standard meaning under IFRS, further discussed in the section Non-GAAP Measures in the most recently filed Management Discussion and Analysis for the year ended December 31, 2015.
Appendix 1: Preliminary Production and Cost Details by Mine
On a quarterly basis
Agbaou Nzema Tabakoto Ity Karma (on a 100% basis) Unit Q4-2016 Q3-2016 Q4-2015 Q4-2016 Q3-2016 Q4-2015 Q4-2016 Q3-2016 Q4-2015 Q4-2016 Q3-2016 Q4-2015 Q4-2016 Total tonnes mined – OP* 000t 6,518 6,877 4,924 2,885 2,848 1,341 1,593 1,569 2,423 1,472 948 375 4,022 Total ore tonnes – OP 000t 674 651 753 288 222 278 195 160 137 316 200 63 782 Open pit strip ratio* W:t ore 8.7 9.6 5.5 9.0 11.8 3.8 7.2 8.8 16.6 3.7 3.7 4.9 4.1 Total tonnes mined – UG 000t – – – – – – 324 302 358 – – – – Total ore tonnes – UG 000t – – – – – – 253 238 215 – – – – Total tonnes milled 000t 721 709 748 428 424 446 402 381 392 295 271 102 1,163 Average gold grade milled g/t 2.5 2.2 2.1 2.2 2.4 1.8 3.9 3.1 3.5 2.0 1.9 2.4 1.1 Recovery rate % 97 % 96 % 97 % 82 % 82 % 87 % 95 % 95 % 95 % 90 % 91 % 81 % 90 % Gold ounces produced oz 57,061 49,384 51,372 23,874 24,279 23,076 47,884 37,019 41,546 17,480 15,334 5,689 28,848 Gold sold oz 56,936 51,308 53,298 22,033 23,526 22,526 47,053 37,324 41,118 15,038 15,349 7,917 28,743 Preliminary mine-level AISC per ounce sold $/oz ~535 550 537 ~1,120 1,136 1,133 ~930 1,071 1,119 ~850 724 683 ~750
For the year ended December 31
Agbaou Nzema Tabakoto Ity Karma (on a 100% basis) Unit FY-2016 FY-2015 FY-2016 FY-2015 FY-2016 FY-2015 FY-2016 FY-2015 FY-2016 Total tonnes mined – OP* 000t 25,382 20,447 9,295 8,144 7,098 9,333 6,102 375 8,753 Total ore tonnes – OP 000t 2,797 2,818 1,000 1,310 649 520 1,186 63 1,879 Open pit strip ratio* W:t ore 8.1 6.3 8.3 5.2 10.4 17.2 4.2 4.9 3.7 Total tonnes mined – UG 000t – – – – 1,301 1,360 – – – Total ore tonnes – UG 000t – – – – 944 860 – – – Total tonnes milled 000t 2,827 2,665 1,761 1,783 1,588 1,588 1,173 102 2,089 Average gold grade milled g/t 2.3 2.2 1.9 2.2 3.4 3.2 2.2 2.4 1.2 Recovery rate % 97 % 97 % 83 % 87 % 95 % 93 % 93 % 81 % 90 % Gold ounces produced oz 195,505 181,365 87,710 110,302 162,817 151,067 75,867 5,689 61,813 Gold sold oz 196,316 182,219 85,495 110,404 161,803 151,345 73,332 7,917 62,884 Preliminary mine-level AISC
per ounce sold $/oz ~535 576 ~1,170 1,064 ~1,030 1,067 ~790 683 ~750
*Includes waste capitalized